Greater Northshire Access Television

Government Access, Education, Local voices

aka GNAT-TV | MANCHESTR CTR, VT | gnat-tv.org

GuideStar Charity Check

EIN: 03-0353581

Contributions tax deductible
as of September 2023

IRS BMF 509(a)(1)
as of September 18, 2023

View summary

Charity Check report

Mission

To provide public access to media technologies, equipment, training, and local information for our regional community.

Ruling year info

1997

Executive Director

Tammie Reilly

Main address

PO BOX 2168

MANCHESTR CTR, VT 05255 USA

Show more contact info

EIN

03-0353581

Subject area info

Unknown or not classified

Population served info

Adults

NTEE code info

Unknown (Z99)

IRS subsection

501(c)(3) Public Charity

IRS filing requirement

This organization is required to file an IRS Form 990 or 990-EZ.

Tax forms

Show Forms 990

Communication

Programs and results

What we aim to solve

This profile needs more info.

If it is your nonprofit, add a problem overview.

Our programs

SOURCE: Self-reported by organization

What are the organization's current programs, how do they measure success, and who do the programs serve?

The News Project

Local news from the Manchester and Mountain Towns region.

Population(s) Served

Adults

Where we work

External reviews

Financials

Greater Northshire Access Television

Fiscal year: Oct 01 - Sep 30

Revenue vs. expenses: breakdown

SOURCE: IRS Form 990

NET GAIN/LOSS: in

Note: When component data are not available, the graph displays the total Revenue and/or Expense values.

Liquidity in 2022

SOURCE: IRS Form 990

29.36

Average of 21.39 over 10 years

Months of cash in 2022

SOURCE: IRS Form 990

13.4

Average of 9.8 over 10 years

Fringe rate in 2022

SOURCE: IRS Form 990

16%

Average of 18% over 10 years

Funding sources

Source: IRS Form 990

Assets & liabilities

Source: IRS Form 990

Financial data

SOURCE: IRS Form 990

Digitizing IRS form 990 data

Greater Northshire Access Television

Revenue & expenses

Fiscal Year: Oct 01 - Sep 30

SOURCE: IRS Form 990 info

Fiscal year ending: Download Data

Revenue
Contributions	$287,722
Program Services	$41,145
Investments	$976
Special Events	$0
Sales	$0
Other	$0
Total Revenue	$329,843

Expenses
Grants	$0
Salaries & Employee Benefits	$179,620
Professional Fees	$1,445
Occupancy	$36,622
Printing, Publications, Postage, etc.	$1,321
Other Expenses	$157,205
Total Expenses	$376,213
Net Gain/Loss	($46,370)

Revenue
Contributions	$304,116
Program Services	$27,394
Investments	$564
Special Events	$0
Sales	$0
Other	$0
Total Revenue	$332,074

Expenses
Grants	$0
Salaries & Employee Benefits	$184,805
Professional Fees	$21,610
Occupancy	$39,702
Printing, Publications, Postage, etc.	$1,708
Other Expenses	$84,443
Total Expenses	$332,268
Net Gain/Loss	($194)

Revenue
Contributions	$330,573
Government Grants	$0
Program Services	$6,372
Investments	$704
Special Events	($1,575)
Sales	$0
Other	$0
Total Revenue	$336,074

Expenses
Program Services	$203,398
Administration	$129,867
Fundraising	$3,373
Total Expenses	$336,638
Net Gain/Loss	($564)

Functional expenses
Accounting Fees	$1,745
Advertising & Promotion	$3,496
Information Technology Expenses	$0
Insurance Expenses	$5,494
Interest Expenses	$0
Investment Management Fees	$0
Legal Fees	$2,391
Pension Plan Contributions	$0
Professional Fundraising Expenses	$0

Revenue
Contributions	$398,711
Government Grants	$14,000
Program Services	$5,104
Investments	$2,757
Special Events	$0
Sales	$0
Other	$1,771
Total Revenue	$422,343

Expenses
Program Services	$265,474
Administration	$83,121
Fundraising	$0
Total Expenses	$348,595
Net Gain/Loss	$73,748

Functional expenses
Accounting Fees	$1,720
Advertising & Promotion	$5,349
Information Technology Expenses	$0
Insurance Expenses	$3,720
Interest Expenses	$0
Investment Management Fees	$0
Legal Fees	$0
Pension Plan Contributions	$0
Professional Fundraising Expenses	$0

Revenue
Contributions	$424,561
Government Grants	$14,000
Program Services	$12,254
Investments	$593
Special Events	$0
Sales	$0
Other	$0
Total Revenue	$451,408

Expenses
Program Services	$291,989
Administration	$113,395
Fundraising	$2,295
Total Expenses	$407,679
Net Gain/Loss	$43,729

Functional expenses
Accounting Fees	$5,280
Advertising & Promotion	$4,938
Information Technology Expenses	$3,493
Insurance Expenses	$6,039
Interest Expenses	$0
Investment Management Fees	$0
Legal Fees	$0
Pension Plan Contributions	$0
Professional Fundraising Expenses	$0

Revenue
Contributions	$439,359
Government Grants	$14,000
Program Services	$13,401
Investments	$606
Special Events	$0
Sales	$0
Other	$0
Total Revenue	$467,366

Expenses
Program Services	$320,003
Administration	$118,103
Fundraising	$0
Total Expenses	$438,106
Net Gain/Loss	$29,260

Functional expenses
Accounting Fees	$5,195
Advertising & Promotion	$4,378
Information Technology Expenses	$4,783
Insurance Expenses	$9,095
Interest Expenses	$0
Investment Management Fees	$0
Legal Fees	$0
Pension Plan Contributions	$0
Professional Fundraising Expenses	$0

Revenue
Contributions	$464,704
Government Grants	$14,000
Program Services	$10,465
Investments	$1,270
Special Events	$0
Sales	$0
Other	$0
Total Revenue	$490,439

Expenses
Program Services	$346,159
Administration	$124,156
Fundraising	$0
Total Expenses	$470,315
Net Gain/Loss	$20,124

Functional expenses
Accounting Fees	$5,025
Advertising & Promotion	$4,067
Information Technology Expenses	$4,371
Insurance Expenses	$7,500
Interest Expenses	$0
Investment Management Fees	$0
Legal Fees	$2,121
Pension Plan Contributions	$0
Professional Fundraising Expenses	$0

Revenue
Contributions	$483,981
Government Grants	$11,300
Program Services	$7,176
Investments	$894
Special Events	$0
Sales	$0
Other	$0
Total Revenue	$503,351

Expenses
Program Services	$337,291
Administration	$132,815
Fundraising	$0
Total Expenses	$470,106
Net Gain/Loss	$33,245

Functional expenses
Accounting Fees	$5,243
Advertising & Promotion	$10,266
Information Technology Expenses	$6,327
Insurance Expenses	$10,726
Interest Expenses	$0
Investment Management Fees	$0
Legal Fees	$0
Pension Plan Contributions	$0
Professional Fundraising Expenses	$0

Revenue
Contributions	$462,508
Government Grants	$16,000
Program Services	$5,917
Investments	($9,220)
Special Events	$0
Sales	$0
Other	$0
Total Revenue	$475,205

Expenses
Program Services	$358,421
Administration	$117,158
Fundraising	$480
Total Expenses	$476,059
Net Gain/Loss	($854)

Functional expenses
Accounting Fees	$12,652
Advertising & Promotion	$7,279
Information Technology Expenses	$6,241
Insurance Expenses	$9,742
Interest Expenses	$0
Investment Management Fees	$0
Legal Fees	$8,913
Pension Plan Contributions	$0
Professional Fundraising Expenses	$0

Revenue
Contributions	$462,748
Government Grants	$14,000
Program Services	$10,580
Investments	$9,291
Special Events	$0
Sales	$0
Other	$25,398
Total Revenue	$522,017

Expenses
Program Services	$394,766
Administration	$89,392
Fundraising	$550
Total Expenses	$484,708
Net Gain/Loss	$37,309

Functional expenses
Accounting Fees	$1,790
Advertising & Promotion	$3,030
Information Technology Expenses	$5,989
Insurance Expenses	$11,387
Interest Expenses	$0
Investment Management Fees	$0
Legal Fees	$0
Pension Plan Contributions	$0
Professional Fundraising Expenses	$0

Revenue
Contributions	$478,121
Government Grants	$78,739
Program Services	$4,536
Investments	$5,895
Special Events	$0
Sales	$0
Other	$0
Total Revenue	$567,291

Expenses
Program Services	$382,886
Administration	$90,698
Fundraising	$552
Total Expenses	$474,136
Net Gain/Loss	$93,155

Functional expenses
Accounting Fees	$1,820
Advertising & Promotion	$1,459
Information Technology Expenses	$7,338
Insurance Expenses	$10,741
Interest Expenses	$0
Investment Management Fees	$865
Legal Fees	$0
Pension Plan Contributions	$0
Professional Fundraising Expenses	$0

Revenue
Contributions	$501,120
Government Grants	$32,660
Program Services	$3,562
Investments	$13,529
Special Events	$0
Sales	$0
Other	$0
Total Revenue	$550,871

Expenses
Program Services	$372,067
Administration	$96,230
Fundraising	$322
Total Expenses	$468,619
Net Gain/Loss	$82,252

Functional expenses
Accounting Fees	$1,888
Advertising & Promotion	$2,277
Information Technology Expenses	$7,766
Insurance Expenses	$8,640
Interest Expenses	$61
Investment Management Fees	$1,493
Legal Fees	$900
Pension Plan Contributions	$0
Professional Fundraising Expenses	$0

Revenue
Contributions	$516,015
Government Grants	$25,500
Program Services	$7,761
Investments	($7,723)
Special Events	$0
Sales	$0
Other	$0
Total Revenue	$541,553

Expenses
Program Services	$413,915
Administration	$94,150
Fundraising	$1,605
Total Expenses	$509,670
Net Gain/Loss	$31,883

Functional expenses
Accounting Fees	$1,913
Advertising & Promotion	$2,609
Information Technology Expenses	$9,266
Insurance Expenses	$8,493
Interest Expenses	$0
Investment Management Fees	$832
Legal Fees	$672
Pension Plan Contributions	$0
Professional Fundraising Expenses	$0

Greater Northshire Access Television

Balance sheet

Fiscal Year: Oct 01 - Sep 30

SOURCE: IRS Form 990 info

The balance sheet gives a snapshot of the financial health of an organization at a particular point in time. An organization's total assets should generally exceed its total liabilities, or it cannot survive long, but the types of assets and liabilities must also be considered. For instance, an organization's current assets (cash, receivables, securities, etc.) should be sufficient to cover its current liabilities (payables, deferred revenue, current year loan, and note payments). Otherwise, the organization may face solvency problems. On the other hand, an organization whose cash and equivalents greatly exceed its current liabilities might not be putting its money to best use.

Fiscal year ending: Download Data

Assets	Oct 01, 2008	Sep 30, 2009	Change
Contributions	$287,722
Cash & Equivalents	$127,325	$93,401	($33,924)
Fixed Assets (LBE - Depreciation)	$91,146	$76,690	($14,456)
Other	$68,605	$73,156	$4,551
Total Assets	$287,076	$243,247	($43,829)

Liabilities	Oct 01, 2008	Sep 30, 2009	Change
Total Liabilities	$5,074	$7,615	$2,541

Fund balance	Oct 01, 2008	Sep 30, 2009	Change
Net Assets	$282,002	$235,632	($46,370)

Assets	Oct 01, 2009	Sep 30, 2010	Change
Contributions	$304,116
Cash & Equivalents	$93,401	$100,562	$7,161
Fixed Assets (LBE - Depreciation)	$76,690	$62,519	($14,171)
Other	$73,156	$78,588	$5,432
Total Assets	$243,247	$241,669	($1,578)

Liabilities	Oct 01, 2009	Sep 30, 2010	Change
Total Liabilities	$7,615	$6,231	($1,384)

Fund balance	Oct 01, 2009	Sep 30, 2010	Change
Net Assets	$235,632	$235,438	($194)

Assets	Oct 01, 2010	Sep 30, 2011	Change
Contributions	$330,573
Cash & Equivalents	$100,562	$112,347	$11,785
Accounts Receivable	$0	$380	$380
Pledges & Grants Receivable	$77,788	$79,914	$2,126
Receivable, Other	$0	$0	$0
Inventories for Sale or Use	$0	$0	$0
Investment, Securities	$0	$0	$0
Investment, Other	$0	$0	$0
Fixed Assets (LBE - Depreciation)	$62,519	$57,721	($4,798)
Other	$800	$0	($800)
Total Assets	$241,669	$250,362	$8,693

Liabilities	Oct 01, 2010	Sep 30, 2011	Change
Accounts Payable	$7,991	$17,248	$9,257
Grants Payable	$0	$0	$0
Deferred Revenue	$0	$0	$0
Loans and Notes	$0	$0	$0
Tax-Exempt Bond Liabilities	$0	$0	$0
Other	$0	$0	$0
Total Liabilities	$7,991	$17,248	$9,257

Fund balance	Oct 01, 2010	Sep 30, 2011	Change
Temporarily Restricted Net Assets	$0	$0	$0
Permanently Restricted Net Assets	$0	$0	$0
Total Restricted Net Assets	$0	$0	$0
Unrestricted Net Assets	$233,678	$233,114	($564)
Net Assets	$233,678	$233,114	($564)

Assets	Oct 01, 2012	Sep 30, 2013	Change
Contributions	$398,711
Cash & Equivalents	$142,010	$208,472	$66,462
Accounts Receivable	$790	$7,340	$6,550
Pledges & Grants Receivable	$93,826	$100,765	$6,939
Receivable, Other	$0	$0	$0
Inventories for Sale or Use	$0	$0	$0
Investment, Securities	$0	$0	$0
Investment, Other	$0	$0	$0
Fixed Assets (LBE - Depreciation)	$92,634	$79,885	($12,749)
Other	$0	$1,974	$1,974
Total Assets	$329,260	$398,436	$69,176

Liabilities	Oct 01, 2012	Sep 30, 2013	Change
Accounts Payable	$15,441	$10,869	($4,572)
Grants Payable	$0	$0	$0
Deferred Revenue	$0	$0	$0
Loans and Notes	$0	$0	$0
Tax-Exempt Bond Liabilities	$0	$0	$0
Other	$0	$0	$0
Total Liabilities	$15,441	$10,869	($4,572)

Fund balance	Oct 01, 2012	Sep 30, 2013	Change
Temporarily Restricted Net Assets	$0	$0	$0
Permanently Restricted Net Assets	$0	$0	$0
Total Restricted Net Assets	$0	$0	$0
Unrestricted Net Assets	$313,819	$387,567	$73,748
Net Assets	$313,819	$387,567	$73,748

Assets	Oct 01, 2013	Sep 30, 2014	Change
Contributions	$424,561
Cash & Equivalents	$208,472	$235,706	$27,234
Accounts Receivable	$7,340	$12,500	$5,160
Pledges & Grants Receivable	$100,765	$102,806	$2,041
Receivable, Other	$0	$0	$0
Inventories for Sale or Use	$0	$0	$0
Investment, Securities	$0	$0	$0
Investment, Other	$0	$0	$0
Fixed Assets (LBE - Depreciation)	$79,885	$93,909	$14,024
Other	$1,974	$11,892	$9,918
Total Assets	$398,436	$456,813	$58,377

Greater Northshire Access Television

Financial trends analysis Glossary & formula definitions

Fiscal Year: Oct 01 - Sep 30

SOURCE: IRS Form 990 info

This snapshot of Greater Northshire Access Television’s financial trends applies Nonprofit Finance Fund® analysis to data hosted by GuideStar. While it highlights the data that matter most, remember that context is key – numbers only tell part of any story.

Created in partnership with

Fiscal year: Oct 01 - Sep 30 View full report Download data

Business model indicators

Profitability	2018	2019	2020	2021	2022
Unrestricted surplus (deficit) before depreciation	$6,886	-$7,472	$61,049	$70,701	$20,193
As % of expenses	1.5%	-1.6%	13.1%	15.3%	4.0%
Unrestricted surplus (deficit) after depreciation	-$19,096	-$25,205	$52,410	$65,659	$12,687
As % of expenses	-4.0%	-5.2%	11.1%	14.0%	2.5%

Revenue composition
Total revenue (unrestricted & restricted)	$475,205	$522,017	$567,291	$550,871	$541,553
Total revenue, % change over prior year	-5.6%	9.9%	8.7%	-2.9%	-1.7%
Program services revenue	1.2%	2.0%	0.8%	0.6%	1.4%
Membership dues	0.0%	0.0%	0.0%	0.0%	0.0%
Investment income	0.5%	1.8%	1.0%	2.5%	-1.4%
Government grants	3.4%	2.7%	13.9%	5.9%	4.7%
All other grants and contributions	97.3%	88.6%	84.3%	91.0%	95.3%
Other revenue	-2.4%	4.9%	0.0%	0.0%	0.0%

Expense composition
Total expenses before depreciation	$450,077	$466,975	$465,497	$463,577	$502,164
Total expenses, % change over prior year	5.9%	3.8%	-0.3%	-0.4%	8.3%
Personnel	72.9%	78.2%	78.5%	78.4%	75.5%
Professional fees	6.2%	2.3%	3.9%	3.2%	1.8%
Occupancy	7.9%	7.2%	7.6%	5.8%	7.0%
Interest	0.0%	0.0%	0.0%	0.0%	0.0%
Pass-through	0.0%	0.0%	0.0%	0.0%	0.0%
All other expenses	13.0%	12.4%	10.0%	12.6%	15.7%

Full cost components (estimated)	2018	2019	2020	2021	2022
Total expenses (after depreciation)	$476,059	$484,708	$474,136	$468,619	$509,670
One month of savings	$37,506	$38,915	$38,791	$38,631	$41,847
Debt principal payment	$0	$0	$0	$0	$0
Fixed asset additions	$0	$0	$0	$11,435	$0
Total full costs (estimated)	$513,565	$523,623	$512,927	$518,685	$551,517

Capital structure indicators

Liquidity	2018	2019	2020	2021	2022
Months of cash	9.4	8.5	12.0	13.3	13.4
Months of cash and investments	9.4	8.5	12.0	13.3	13.4
Months of estimated liquid unrestricted net assets	11.6	11.0	12.6	14.2	13.6

Balance sheet composition	2018	2019	2020	2021	2022
Cash	$353,074	$332,019	$463,625	$512,381	$559,188
Investments	$0	$0	$0	$0	$0
Receivables	$125,540	$145,177	$125,515	$131,310	$138,018
Gross land, buildings, equipment (LBE)	$239,625	$228,362	$228,362	$239,797	$223,978
Accumulated depreciation (as a % of LBE)	85.3%	92.3%	96.1%	93.6%	96.5%
Liabilities (as a % of assets)	2.7%	2.3%	3.8%	2.2%	2.6%
Unrestricted net assets	$471,575	$446,370	$498,780	$564,439	$577,126
Temporarily restricted net assets	$37,345	$99,859	N/A	N/A	N/A
Permanently restricted net assets	$0	$0	N/A	N/A	N/A
Total restricted net assets	$37,345	$99,859	$140,604	$157,197	$176,393
Total net assets	$508,920	$546,229	$639,384	$721,636	$753,519

Key data checks

Key data checks	2018	2019	2020	2021	2022
Material data errors	No	No	No	No	No

Operations

The people, governance practices, and partners that make the organization tick.

Documents

Letter of Determination is not available for this organization

Form 1023/1024 is not available for this organization

Executive Director

Tammie Reilly

Number of employees

Source: IRS Form 990

Greater Northshire Access Television

Officers, directors, trustees, and key employees

SOURCE: IRS Form 990

Compensation

Other

Show data for fiscal year

Compensation data

Download up to 5 most recent years of officer and director compensation data for this organization

There are no highest paid employees recorded for this organization.

Greater Northshire Access Television

Board of directors
as of 01/30/2023

SOURCE: Self-reported by organization

Board of directors data

Download the most recent year of board of directors data for this organization

Board chair

Greater Northshire Access Television

Government Access, Education, Local voices

Mission

Is this your nonprofit?

Programs and results

What we aim to solve

This profile needs more info.

Our programs

The News Project

Where we work

Financials

Revenue vs. expenses: breakdown

Liquidity in 2022

29.36

Months of cash in 2022

13.4

Fringe rate in 2022

16%

Funding sources

Assets & liabilities

Financial data

Digitizing IRS form 990 data

Greater Northshire Access Television

Greater Northshire Access Television

Greater Northshire Access Television

Business model indicators

Capital structure indicators

Key data checks

Operations

Documents

Executive Director

Tammie Reilly

Number of employees

Greater Northshire Access Television

Compensation data

Greater Northshire Access Television

Board of directors data

Robert Niles

Greater Northshire Access Television

Government Access, Education, Local voices

Mission

Is this your nonprofit?

Programs and results

What we aim to solve

This profile needs more info.

Our programs

The News Project

Where we work

Financials

Revenue vs. expenses: breakdown

Liquidity in 2022 info

29.36

Months of cash in 2022 info

13.4

Fringe rate in 2022 info

16%

Funding sources info

Assets & liabilities info

Financial data

Digitizing IRS form 990 data

Greater Northshire Access Television

Greater Northshire Access Television

Greater Northshire Access Television

Business model indicators

Capital structure indicators

Key data checks

Operations

Documents

Executive Director

Tammie Reilly

Number of employees

Greater Northshire Access Television

Compensation data

Greater Northshire Access Television

Board of directors data

Robert Niles

Liquidity in 2022

Months of cash in 2022

Fringe rate in 2022

Funding sources

Assets & liabilities