TOTEM POLE PLAYHOUSE
TOTEM POLE PLAYHOUSE
EIN: 25-1718350
as of September 2024
as of September 09, 2024
Programs and results
What we aim to solve
Our programs
What are the organization's current programs, how do they measure success, and who do the programs serve?
Summer Camp
Our camps offer a unique opportunity for young aspiring actors and performers to immerse themselves in the world of theatre and gain hands-on experience in acting, singing, dancing, and stagecraft. Programs are designed to inspire creativity, build confidence, and cultivate a love for the arts. Our experienced instructors are passionate about theatre and are dedicated to providing a safe and supportive environment for our campers to learn and grow.
Where we work
Videos
Financials
Financial documents
Download audited financialsRevenue vs. expenses: breakdown
Liquidity in 2023 info
20.73
Months of cash in 2023 info
5.1
Fringe rate in 2023 info
21%
Funding sources info
Assets & liabilities info
Financial data
TOTEM POLE PLAYHOUSE
Balance sheetFiscal Year: Oct 01 - Sep 30
The balance sheet gives a snapshot of the financial health of an organization at a particular point in time. An organization's total assets should generally exceed its total liabilities, or it cannot survive long, but the types of assets and liabilities must also be considered. For instance, an organization's current assets (cash, receivables, securities, etc.) should be sufficient to cover its current liabilities (payables, deferred revenue, current year loan, and note payments). Otherwise, the organization may face solvency problems. On the other hand, an organization whose cash and equivalents greatly exceed its current liabilities might not be putting its money to best use.
Fiscal Year: Oct 01 - Sep 30
This snapshot of TOTEM POLE PLAYHOUSE’s financial trends applies Nonprofit Finance Fund® analysis to data hosted by GuideStar. While it highlights the data that matter most, remember that context is key – numbers only tell part of any story.
Created in partnership with
Business model indicators
Profitability info | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Unrestricted surplus (deficit) before depreciation | $136,859 | -$83,459 | $599,392 | $308,098 | $115,688 |
As % of expenses | 10.8% | -19.9% | 149.5% | 23.6% | 8.1% |
Unrestricted surplus (deficit) after depreciation | $96,996 | -$122,968 | $556,684 | $269,431 | $88,211 |
As % of expenses | 7.4% | -26.7% | 125.5% | 20.1% | 6.0% |
Revenue composition info | |||||
---|---|---|---|---|---|
Total revenue (unrestricted & restricted) | $1,405,069 | $360,404 | $984,685 | $1,634,619 | $1,542,389 |
Total revenue, % change over prior year | -2.7% | -74.3% | 173.2% | 66.0% | -5.6% |
Program services revenue | 74.0% | 18.6% | 13.0% | 73.4% | 78.7% |
Membership dues | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% |
Investment income | 0.4% | 0.7% | 0.2% | 0.3% | 1.2% |
Government grants | 1.9% | 10.2% | 61.2% | 17.5% | 9.5% |
All other grants and contributions | 21.3% | 68.6% | 14.9% | 8.5% | 10.3% |
Other revenue | 2.4% | 2.0% | 10.7% | 0.3% | 0.3% |
Expense composition info | |||||
---|---|---|---|---|---|
Total expenses before depreciation | $1,267,216 | $420,418 | $400,873 | $1,302,839 | $1,435,841 |
Total expenses, % change over prior year | -14.2% | -66.8% | -4.6% | 225.0% | 10.2% |
Personnel | 48.7% | 41.6% | 48.1% | 50.3% | 50.9% |
Professional fees | 2.0% | 3.4% | 3.4% | 1.4% | 1.6% |
Occupancy | 6.0% | 6.9% | 12.6% | 13.3% | 14.4% |
Interest | 0.3% | 0.9% | 1.9% | 0.0% | 0.0% |
Pass-through | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
All other expenses | 43.0% | 47.2% | 34.0% | 35.1% | 33.0% |
Full cost components (estimated) info | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Total expenses (after depreciation) | $1,307,079 | $459,927 | $443,581 | $1,341,506 | $1,463,318 |
One month of savings | $105,601 | $35,035 | $33,406 | $108,570 | $119,653 |
Debt principal payment | $9,625 | $0 | $177,996 | $0 | $0 |
Fixed asset additions | $49,693 | $224,965 | $0 | $0 | $0 |
Total full costs (estimated) | $1,471,998 | $719,927 | $654,983 | $1,450,076 | $1,582,971 |
Capital structure indicators
Liquidity info | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Months of cash | 0.6 | 6.1 | 17.6 | 5.0 | 5.1 |
Months of cash and investments | 1.5 | 8.7 | 21.0 | 5.9 | 6.0 |
Months of estimated liquid unrestricted net assets | -0.1 | -9.3 | 9.7 | 5.5 | 5.8 |
Balance sheet composition info | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Cash | $67,858 | $215,394 | $588,044 | $538,576 | $607,386 |
Investments | $88,439 | $90,610 | $112,974 | $96,682 | $105,067 |
Receivables | $0 | $0 | $0 | $0 | $0 |
Gross land, buildings, equipment (LBE) | $1,275,244 | $1,500,208 | $1,336,639 | $1,369,185 | $1,395,158 |
Accumulated depreciation (as a % of LBE) | 47.0% | 42.6% | 44.5% | 46.3% | 47.4% |
Liabilities (as a % of assets) | 24.2% | 57.7% | 28.3% | 3.7% | 2.2% |
Unrestricted net assets | $631,140 | $508,172 | $1,064,856 | $1,334,287 | $1,422,498 |
Temporarily restricted net assets | $0 | N/A | N/A | N/A | N/A |
Permanently restricted net assets | $0 | N/A | N/A | N/A | N/A |
Total restricted net assets | $0 | $0 | $0 | $0 | $0 |
Total net assets | $631,140 | $508,172 | $1,064,856 | $1,334,287 | $1,422,498 |
Key data checks
Key data checks info | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Material data errors | No | No | No | No | No |
Operations
The people, governance practices, and partners that make the organization tick.
Documents
Artistic Director
David Hemsley Caldwell
Number of employees
Source: IRS Form 990
TOTEM POLE PLAYHOUSE
Officers, directors, trustees, and key employeesSOURCE: IRS Form 990
Compensation data
There are no highest paid employees recorded for this organization.
TOTEM POLE PLAYHOUSE
Board of directorsas of 06/21/2023
Board of directors data
Maureen Flannery Spang
Sole practitioner
Term: 2022 - 2023
K. Lindsay Griggs
Retired
Kevin Schoenberger
York Beverage Inc.
Jim Kampstra
Kampstra Wealth Management
Gary Snyder
SEK CPAs & Advisors
Isaac Bucher
Mr. Ed's Candy and Elephant Museum
Wesley R. Fugate
Wilson College
Lisa Hogue
F&M Trust
L. Niki Hinckle
WellSpan Health
Andrew Mackey
Valley Agency Insurance
Caryl Schmitz
Reliable Anesthesia Care Enterprises LLC
Robin Hann Wakefield
Retired
Judy Young
Retired
Organizational demographics
Who works and leads organizations that serve our diverse communities? Candid partnered with CHANGE Philanthropy on this demographic section.
Leadership
The organization's leader identifies as:
Race & ethnicity
Gender identity
Transgender Identity
Sexual orientation
Disability
No data